Your numbers
€/hr
h/wk
The hours that end up on a client invoice.
h/wk
Sales, quotes, admin, marketing, learning.
wks
Subtract holidays, illness and quiet stretches.
67%calculated
1,104 billable of 1,656 hours worked per year.
€
Software, insurance, workspace, bookkeeper: what leaves monthly.
%
An employee keeps being paid through 25 holiday days and 8 sick days: 12.7% of the year. You are not. 15% covers that plus quiet stretches.
Net effective rate
€42per billed hour
Your hourly rate is €75 per hour. After unbillable hours, costs, tax and reserves, you keep €42 of it per billed hour.
Hourly rate(excl. VAT)€75/hr
Billable hours(67% of 1,656 hours worked)1,104
Revenue(rate × billable hours)€82,800
− Business costs€6,000
− Tax(income tax + national insurance + ZVW)€22,838
Net after tax€53,962